Land rates · focused model
See your county's land rate potential in 60 seconds.
A focused 5-question model for valuation roll strategy. Answer the basics — properties, rate, efficiency — and see a 5-year projection of what's possible.
Question 1 of 5
Which county are you modelling?
This personalises your report.
Question 2 of 5
How many properties are on your valuation roll?
Parcels, plots, and rateable structures in your register. Rough estimates are fine.
Not sure? Ask your Director of Revenue or Valuation Officer — or use a ballpark figure you can refine later.
Question 3 of 5
What's the average annual rate per property?
Blended across residential, commercial, and industrial parcels.
Question 4 of 5
Of everything you bill, how much actually gets paid?
Your real-world collection efficiency on land rates. Most Kenyan counties sit between 40% and 70%.
Question 5 of 5
How aggressive are your planned reforms?
Valuation roll updates, digitised billing, GIS mapping, enforcement, mobile money — pick the level that matches your political will.
Running the simulation
Calculating current collections...
5-year land rate projection for
Your County
Cumulative revenue gained with reforms
Above what you would collect at today's efficiency — from land rates alone.
Today's land rate revenue
KES 0
0 KES / year
Year 5 potential
KES 0
0 KES / year
Annual uplift by Year 5
KES 0
+0% over today
5-year land rate trajectory
With the reform multiplier you selected, applied on a realistic adoption curve — quick wins in Year 1, full maturity by Year 5.
| Year | Projected revenue | Gained vs today | Cumulative gain |
|---|
Cost of delay
KES 0 / month
Every month without reform is land revenue foregone. The sooner you start, the sooner the curve bends.
Want the full picture?
Land rates are only one revenue stream.
Counties also earn from permits, licences, parking, cess, and health fees. The full model covers all three streams and typically shows 2–3× the opportunity you're seeing here.
Run the full county model